Permissionless
Import an Illinois Shines application
1. Upload the application
PDF, photo or screenshot, or a CSV / JSON export. Max 10 MB. Only a fingerprint of the file is saved.
2. Check the values
A · AmerenB · ComEd
3. Create the note
173 RECs × $90.37 = $15,634 · coverage 1.25x → 19.74% APR · fee $200 → $1,000 cash at takeout
Build (lender principal)
Solar hardware
$0.80/W-DC
$8,000
Installer base
$0.33/W-DC
$3,300
Day-one bonus
$0.02/W-DC, if built in one day
$200
Storage
64 kWh × $225 + $25 install
$16,000
Note size
$27,500
REC contract (Illinois Shines 2026–27)
Size / bin
Small DG · Group A · Ameren Illinois
8.33 kW-AC · 0–10 kW AC
Quantity
15 yr × CF 16.42%, −0.5%/yr, floored
173 RECs
Price
base $70.37 + $20 customer-owned
$90.37/REC
Contract value
$15,634
Cash at day 90–120
Ameren solar rebate
$300/kW-DC, fixed
$3,000
Ameren storage rebate
$300/kWh
$19,200
First REC payment
50% at energization
$7,817
Collateral held (5%)
released later to HELIO
− $782
Factored REC tail
$7,817 face × 65%
$5,081
Total cash
1.25x of build
$34,316
Waterfall
Lender principal
$27,500
Interest @ 19.74%, 120d
$1,785
Creator 5x cash
$1,000
Installer 7% of factor
$356
HELIO
+ collateral later · customer PPA
$3,676